{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["25年预算收入","24年预算收入执行"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"25年预算收入","index":0,"n_rows":13,"n_cols":7,"rows_kept":13,"merged":[[0,0,0,7],[2,0,2,4],[2,5,2,7],[3,0,3,4],[3,5,11,5],[3,7,11,7],[4,0,4,4],[5,0,5,4],[6,0,6,4],[7,0,7,4],[8,0,8,4],[9,0,9,4],[10,0,10,4],[11,0,11,4],[12,0,12,4]],"flags":["formulas_cached_only"]}
["2025年浏阳市国有资本经营预算收入表"]
[{"$nulls":6},"单位：万元"]
["项目",{"$nulls":4},"预算数"]
["       一、本年收入",{"$nulls":5},3058.7400000000002]
["         利润收入",{"$nulls":5},3058.7400000000002]
["           浏阳市城乡发展集团有限责任公司",{"$nulls":5},2379.9]
["           湖南金阳新城建设发展集团有限公司",{"$nulls":5},515.34]
["           浏阳市交通建设投资有限公司",{"$nulls":5},163.5]
[]
["        股利、股息收入"]
["      二、中央补助收入"]
[]
["合计",{"$nulls":5},3058.7400000000002]

{"sheet":"24年预算收入执行","index":1,"n_rows":13,"n_cols":7,"rows_kept":13,"merged":[[0,0,0,7],[2,0,2,4],[2,5,2,7],[3,0,3,4],[3,5,11,5],[3,7,11,7],[4,0,4,4],[5,0,5,4],[6,0,6,4],[8,0,8,4],[9,0,9,4],[10,0,10,4],[11,0,11,4],[12,0,12,4]],"flags":["formulas_cached_only"]}
["2024年浏阳市国有资本经营预算收入执行情况表"]
[{"$nulls":6},"单位：万元"]
["项目",{"$nulls":4},"预算数"]
["       一、本年收入",{"$nulls":5},1956]
["         利润收入",{"$nulls":5},1956]
["           浏阳市城乡发展集团有限责任公司",{"$nulls":5},1666.5]
["           湖南金阳新城建设发展集团有限公司",{"$nulls":5},490.81]
[]
[]
["        股利、股息收入"]
["      二、中央补助收入"]
[]
["合计",{"$nulls":5},2157.31]